Financhill
Sell
39

TREX Quote, Financials, Valuation and Earnings

Last price:
$34.51
Seasonality move :
8.47%
Day range:
$34.00 - $35.57
52-week range:
$29.77 - $80.74
Dividend yield:
0%
P/E ratio:
18.71x
P/S ratio:
3.14x
P/B ratio:
3.55x
Volume:
1.7M
Avg. volume:
3.5M
1-year change:
-54.62%
Market cap:
$3.7B
Revenue:
$1.2B
EPS (TTM):
$1.84
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $880.8M $1.2B $1.1B $1.1B $1.2B
Revenue Growth (YoY) 18.18% 35.89% -7.6% -1.01% 5.17%
 
Cost of Revenues $521.4M $736.4M $702.1M $642.4M $665.8M
Gross Profit $359.5M $460.5M $404M $452.4M $485.7M
Gross Profit Margin 40.81% 38.47% 36.53% 41.32% 42.18%
 
R&D Expenses $3.4M -- $500K $3.3M $3.5M
Selling, General & Admin $125.8M $139.6M $141.8M $176.2M $180M
Other Inc / (Exp) -- -$45.5M -$15.4M -- --
Operating Expenses $125.8M $139.6M $141.8M $176.2M $180M
Operating Income $233.6M $320.9M $262.2M $276.2M $305.7M
 
Net Interest Expenses -- -- -- $5K --
EBT. Incl. Unusual Items $234.6M $275.4M $246.8M $276.2M $305.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $59M $66.7M $62.2M $70.8M $79.3M
Net Income to Company $175.6M $208.7M $184.6M $205.4M $226.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $175.6M $208.7M $184.6M $205.4M $226.4M
 
Basic EPS (Cont. Ops) $1.52 $1.81 $1.65 $1.89 $2.09
Diluted EPS (Cont. Ops) $1.51 $1.80 $1.65 $1.89 $2.09
Weighted Average Basic Share $115.9M $115.5M $111.7M $108.7M $108.2M
Weighted Average Diluted Share $116.3M $115.8M $111.9M $108.8M $108.3M
 
EBITDA $251.6M $356.8M $306.5M $326.4M $360.3M
EBIT $233.6M $320.9M $262.2M $276.2M $305.7M
 
Revenue (Reported) $880.8M $1.2B $1.1B $1.1B $1.2B
Operating Income (Reported) $233.6M $320.9M $262.2M $276.2M $305.7M
Operating Income (Adjusted) $233.6M $320.9M $262.2M $276.2M $305.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $335.9M $188.5M $303.8M $233.7M $285.3M
Revenue Growth (YoY) 45.08% -43.89% 61.21% -23.08% 22.09%
 
Cost of Revenues $207.6M $142.3M $172.9M $140.5M $169.9M
Gross Profit $128.3M $46.2M $130.9M $93.2M $115.4M
Gross Profit Margin 38.18% 24.52% 43.08% 39.88% 40.46%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $30.2M $26.9M $44.5M $38.9M $45M
Other Inc / (Exp) $3.8M -- -- -- --
Operating Expenses $33.9M $26.9M $44.5M $38.9M $45M
Operating Income $94.4M $19.4M $86.4M $54.3M $70.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $98.1M $19.4M $87.1M $54.3M $70.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24.3M $4.9M $21.8M $13.8M $18.6M
Net Income to Company $73.8M $14.4M $65.3M $40.6M $51.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $73.8M $14.4M $65.3M $40.6M $51.8M
 
Basic EPS (Cont. Ops) $0.64 $0.13 $0.60 $0.37 $0.48
Diluted EPS (Cont. Ops) $0.64 $0.13 $0.60 $0.37 $0.48
Weighted Average Basic Share $115.3M $110.1M $108.6M $108.3M $107.2M
Weighted Average Diluted Share $115.6M $110.3M $108.7M $108.4M $107.3M
 
EBITDA $104.3M $74.4M $99.4M $67.9M $86.4M
EBIT $94.4M $19.4M $86.4M $54.3M $70.4M
 
Revenue (Reported) $335.9M $188.5M $303.8M $233.7M $285.3M
Operating Income (Reported) $94.4M $19.4M $86.4M $54.3M $70.4M
Operating Income (Adjusted) $94.4M $19.4M $86.4M $54.3M $70.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.2B $1.1B $1.2B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $686.6M $761.2M $643.9M $678M $714.7M
Gross Profit $434.7M $456.7M $447.3M $501.6M $466M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $131.6M $143.1M $169.1M $183.2M $196.1M
Other Inc / (Exp) $5.5M -$51M -- -- --
Operating Expenses $135.3M $143.1M $169.1M $183.2M $196.1M
Operating Income $299.4M $313.5M $278.1M $318.3M $269.9M
 
Net Interest Expenses $13K $14K $3.3M -- $76K
EBT. Incl. Unusual Items $303.3M $262.7M $260.1M $320.9M $269.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $76.3M $63.1M $66.6M $82.3M $72M
Net Income to Company $227M $199.6M $193.5M $238.6M $197.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $227M $199.6M $193.5M $238.6M $197.9M
 
Basic EPS (Cont. Ops) $1.97 $1.76 $1.78 $2.20 $1.85
Diluted EPS (Cont. Ops) $1.96 $1.75 $1.78 $2.19 $1.84
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $330.5M $400.8M $326.3M $372.6M $329.4M
EBIT $299.4M $313.5M $278.1M $318.3M $269.9M
 
Revenue (Reported) $1.1B $1.2B $1.1B $1.2B $1.2B
Operating Income (Reported) $299.4M $313.5M $278.1M $318.3M $269.9M
Operating Income (Adjusted) $299.4M $313.5M $278.1M $318.3M $269.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $893M $913.9M $899.1M $983.8M $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $550.7M $575.5M $517.3M $552.9M $601.8M
Gross Profit $342.3M $338.5M $381.8M $430.9M $411.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $97.4M $106.4M $133.7M $140.7M $156.8M
Other Inc / (Exp) $5.5M -- -- -- --
Operating Expenses $101.1M $106.4M $133.7M $140.7M $156.8M
Operating Income $241.2M $232.1M $248.1M $290.2M $254.5M
 
Net Interest Expenses $13K $14K $3.3M -- $76K
EBT. Incl. Unusual Items $244.9M $232.2M $245.5M $290.2M $254.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $61.2M $57.7M $62.1M $73.6M $66.3M
Net Income to Company $183.7M $174.5M $183.4M $216.6M $188.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $183.7M $174.6M $183.4M $216.6M $188.1M
 
Basic EPS (Cont. Ops) $1.59 $1.54 $1.69 $1.99 $1.75
Diluted EPS (Cont. Ops) $1.59 $1.54 $1.69 $1.99 $1.75
Weighted Average Basic Share $346.4M $337.9M $326.1M $325.6M $321.7M
Weighted Average Diluted Share $347.3M $338.4M $326.5M $326M $321.9M
 
EBITDA $266.8M $309M $285.3M $331.4M $300.5M
EBIT $241.2M $232.1M $248.1M $290.2M $254.5M
 
Revenue (Reported) $893M $913.9M $899.1M $983.8M $1B
Operating Income (Reported) $241.2M $232.1M $248.1M $290.2M $254.5M
Operating Income (Adjusted) $241.2M $232.1M $248.1M $290.2M $254.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $121.7M $141.1M $12.3M $2M $1.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $115.6M $160.2M $98.1M $41.1M $88.4M
Inventory $68.2M $83.8M $141.4M $107.1M $207.3M
Prepaid Expenses $7.3M $15.1M $10.8M $11.8M $21.4M
Other Current Assets $1.3M $576K $339K $629K $625K
Total Current Assets $322M $401.1M $286.8M $172.3M $318.9M
 
Property Plant And Equipment $370.9M $494.9M $620.9M $735.6M $975.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.9M $5.3M $7.4M $6.8M $8.3M
Total Assets $796.4M $952.5M $958.9M $957.5M $1.4B
 
Accounts Payable $38.6M $24.9M $19.9M $24M $61.3M
Accrued Expenses $32M $26.3M $27.2M $23.7M $44.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6.7M $7.1M $7.5M $7.7M $10.8M
Other Current Liabilities $5.5M $3.5M $5.3M $4.3M $6M
Total Current Liabilities $106.4M $88.7M $290.6M $91.1M $342.5M
 
Long-Term Debt $28.6M $28.3M $24M $18.8M $42M
Capital Leases -- -- -- -- --
Total Liabilities $207.8M $227.4M $440.5M $240.9M $509.4M
 
Common Stock $1.4M $1.4M $1.4M $1.4M $1.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $588.5M $725M $518.3M $716.7M $850.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $588.5M $725M $518.3M $716.7M $850.1M
 
Total Liabilities and Equity $796.4M $952.5M $958.9M $957.5M $1.4B
Cash and Short Terms $121.7M $141.1M $12.3M $2M $1.3M
Total Debt $35.3M $28.3M $24M $18.8M $42M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $54M $5.9M $4.6M $12.8M $11.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $275.7M $93.1M $200.9M $140.1M $164M
Inventory $73.6M $132.1M $60.4M $187.9M $149.6M
Prepaid Expenses $9.2M $12.4M $6.9M $11.3M $12.4M
Other Current Assets $493K $753K $271K $629K --
Total Current Assets $413M $245.4M $273.1M $352.7M $337.8M
 
Property Plant And Equipment $461.1M $571.3M $698.3M $889M $1.1B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $14.2M --
Other Intangibles -- -- -- $5.2M --
Other Long-Term Assets $6M $6.5M $7.2M $6.1M --
Total Assets $953.5M $841.9M $996.8M $1.3B $1.5B
 
Accounts Payable $45.4M $21.9M $31.8M $61.5M $47.5M
Accrued Expenses $61.2M $53.4M $54M $78.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $7.2M $7.6M $7.4M $9.6M --
Other Current Liabilities $4.2M $3.7M $5M $6.3M --
Total Current Liabilities $156M $180.7M $182.3M $251.2M $282.2M
 
Long-Term Debt $29.7M $27.9M $20.2M $26.8M $35.7M
Capital Leases -- -- -- -- --
Total Liabilities $232.6M $285.4M $305.2M $379.3M $410M
 
Common Stock $1.4M $1.4M $1.4M $1.4M $1.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $720.8M $556.5M $691.7M $887.9M $1B
 
Total Liabilities and Equity $953.5M $841.9M $996.8M $1.3B $1.5B
Cash and Short Terms $54M $5.9M $4.6M $12.8M $11.4M
Total Debt $36.9M $27.9M $20.2M $26.8M $35.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $175.6M $208.7M $184.6M $205.4M $226.4M
Depreciation & Amoritzation $17.9M $35.9M $44.3M $50.2M $54.7M
Stock-Based Compensation $7.1M $8.4M $5.3M $10.2M $12.6M
Change in Accounts Receivable -$28.3M -$44.3M $42.5M $56.9M -$47.2M
Change in Inventories -$12.1M -$15.5M -$64.5M $34.3M -$100.2M
Cash From Operations $187.3M $258.1M $216.2M $389.5M $143.4M
 
Capital Expenditures $172.8M $159.4M $176.2M $166.1M $236.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$170.7M -$158M -$168.9M -$166.1M -$236.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $276M $494.5M $425M $593.5M $842.3M
Long-Term Debt Repaid -$276M -$494.5M -$203M -$810M -$645.2M
Repurchase of Common Stock $44.9M $82.5M $398.4M $18.5M $105.9M
Other Financing Activities -$360K -- -$1.4M $30K -$503K
Cash From Financing -$43.8M -$80.7M -$176.1M -$233.7M $92.4M
 
Beginning Cash (CF) $121.7M $141.1M $12.3M $2M $1.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$27.1M $19.4M -$128.7M -$10.4M -$667K
Ending Cash (CF) $94.6M $160.4M -$116.4M -$8.4M $625K
 
Levered Free Cash Flow $14.5M $98.7M $40M $223.4M -$93.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $73.8M $14.4M $65.3M $40.6M $51.8M
Depreciation & Amoritzation $9.9M $11.5M $13M $13.6M $16M
Stock-Based Compensation $1.9M $249K $2.8M $2.7M $1.2M
Change in Accounts Receivable -$1.7M $89.3M $65.9M $130M $127.2M
Change in Inventories $3.6M -$31.2M $13.6M -$39.1M -$7.7M
Cash From Operations $131.3M $54.4M $180.4M $132.8M $196.9M
 
Capital Expenditures $29.6M $41.6M $30.6M $78.3M $57.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$29.6M -$41.6M -$30.6M -$78.3M -$57.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $130M $156M $179.5M $170M --
Long-Term Debt Repaid -$179.5M -$80M -$329M -$163M --
Repurchase of Common Stock $4.1M $100M $249K $50.1M $25K
Other Financing Activities -- $866K -- -- --
Cash From Financing -$53.2M -$23.6M -$149.5M -$42.8M -$133.9M
 
Beginning Cash (CF) $54M $5.9M $4.6M $12.8M $11.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $48.6M -$10.8M $418K $11.7M $5.8M
Ending Cash (CF) $102.6M -$4.9M $5.1M $24.5M $17.2M
 
Levered Free Cash Flow $101.7M $12.8M $149.9M $54.5M $139.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $227M $199.6M $193.5M $238.6M $197.9M
Depreciation & Amoritzation $31.1M $43.6M $48.2M $54.2M $59.5M
Stock-Based Compensation $7.4M $5.8M $9.2M $12.4M $9.4M
Change in Accounts Receivable -$12.1M $176.8M -$122.7M $60.8M -$23.9M
Change in Inventories -$22.1M -$58.5M $64.9M -$127.6M $38.4M
Cash From Operations $287.8M $389.4M $260.1M $253.6M $283.7M
 
Capital Expenditures $197.6M $143.1M $181M $204.7M $273.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$196.2M -$143.1M -$173.7M -$204.5M -$273.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $457M $234.5M $778.5M $692.3M --
Long-Term Debt Repaid -$457M -$158.5M -$798M -$678.8M --
Repurchase of Common Stock $59.4M $371.5M $68.9M $55.7M $54.3M
Other Financing Activities -- -- -$1.4M -- --
Cash From Financing -$57.7M -$294.5M -$87.6M -$40.9M -$11.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $34M -$48.2M -$1.2M $8.2M -$1.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $90.3M $246.3M $79.1M $48.9M $10M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $183.7M $174.5M $183.4M $216.6M $188.1M
Depreciation & Amoritzation $25.6M $33.3M $37.2M $41.2M $46.1M
Stock-Based Compensation $6.2M $3.5M $7.4M $9.7M $6.5M
Change in Accounts Receivable -$158.8M $62.3M -$102.9M -$98.9M -$75.6M
Change in Inventories -$5.4M -$48.4M $81M -$80.8M $57.7M
Cash From Operations $113.1M $244.4M $288.3M $152.4M $292.6M
 
Capital Expenditures $124.5M $108.2M $112.9M $151.5M $188.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$123.1M -$108.1M -$112.9M -$151.4M -$188.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $416M $156M $509.5M $608.3M $257M
Long-Term Debt Repaid -$416M -$80M -$675M -$543.8M -$15.7M
Repurchase of Common Stock $58.9M $348M $18.4M $55.7M $4M
Other Financing Activities -- $0 $30K -- $10K
Cash From Financing -$57.6M -$271.4M -$183M $9.9M -$94.4M
 
Beginning Cash (CF) $67.7M $137.7M $12.8M $17.1M $21.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$67.7M -$135.2M -$7.7M $10.9M $10.1M
Ending Cash (CF) $74K $2.6M $5.1M $27.9M $31.9M
 
Levered Free Cash Flow -$11.4M $136.2M $175.3M $921K $104.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock